Google Financial Data from a New Perspective: Graphs >> Google Milk - http://googled.wordpress.com 2003 2004 2005 2006 Revenue Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12 Q13 Q14 Revenues 248618 311199 393942 512175 651623 700212 805887 1031501 1256516 1384495 1578456 1919093 2253755 2455991 Y/Y Growth rate 488% 296% 201% 173% 162% 125% 105% 101% 93% 98% 96% 86% 79% 77% Q/Q Growth rate 32% 25% 27% 30% 27% 7% 15% 28% 22% 10% 14% 22% 17% 9% Google web sites 157,9 183102 207239 243822 303532 343442 411671 530388 656997 737172 884679 1098213 1297317 1432461 Y/Y Growth rate 341% 209% 124% 104% 92% 88% 99% 118% 116% 115% 115% 107% 97% 94% Q/Q Growth rate 32% 16% 13% 18% 24% 13% 20% 29% 24% 12% 20% 24% 18% 10% Google network web sites 81218 117583 174444 255354 333752 346226 384285 489993 584115 630242 675012 798573 928376 996567 Y/Y Growth rate 17,33% 845% 462% 326% 311% 194% 120% 92% 75% 82% 76% 63% 59% 58% Q/Q Growth rate 35% 45% 48% 46% 31% 4% 11% 28% 19% 8% 7% 18% 16% 7% Total advertising revenues 239118 300685 381683 499176 637284 689668 795956 1020381 1241112 1367414 1559691 1896786 2225693 2429028 Y/Y Growth rate 560% 320% 209% 178% 167% 129% 109% 104% 95% 98% 96% 86% 79% 78% Q/Q Growth rate 33% 26% 27% 31% 28% 8% 15% 28% 22% 10% 14% 22% 17% 9% Licensing & other revenues 9,5 10514 12259 12998 14339 10544 9931 11121 15405 17081 18765 22307 28062 26963 Y/Y Growth rate 57% 53% 73% 51% 51% 0% -19% -14% 7% 62% 89% 101% 82% 58% As % of revenues Google web sites 63% 59% 53% 48% 47% 49% 51% 51% 52% 53% 56% 57% 58% 58%

Google network web sites 33% 38% 44% 50% 51% 49% 48% 48% 47% 46% 43% 42% 41% 41% Licensing & other revenue 4% 3% 3% 2% 2% 2% 1% 1% 1% 1% 1% 1% 1% 1% Cost Cost of revenues* 88647 118762 173398 253604 320474 328923 364095 455475 546781 598119 655154 777035 904119 989032 As % of revenues 36% 38% 44% 50% 49% 47% 45% 44% 44% 43% 42% 40% 40% 40% Traffic acquisition cost 70131 96559 143487 216356 271002 277034 302932 377708 461807 494,32 529874 628941 722736 785159 As % of revenues 28% 31% 36% 42% 42% 40% 38% 37% 37% 36% 34% 33% 32% 32% Other cost of revenues* 18516 22203 29911 37248 49472 51889 61163 77767 84974 103799 125,28 148094 181383 203873 As % of revenues 7% 7% 8% 7% 8% 7% 8% 8% 7% 7% 7% 8% 8% 8% Research & development* 31928 36306 76652 84719 81284 91598 99529 122752 108711 123134 177793 189871 246599 282552 As % of revenues 13% 12% 19% 17% 12% 13% 12% 12% 9% 9% 11% 10% 11% 12% Sales & marketing* 25385 31915 52394 55241 62,05 70208 77092 86399 89488 104546 111487 162632 190943 196397 As % of revenues 10% 10% 13% 11% 10% 10% 10% 8% 7% 8% 7% 8% 8% 8% General & administrative* 17952 19432 24942 32193 32492 38525 53059 64076 68766 82998 104851 129915 169395 172638 As % of revenues 7% 6% 6% 6% 5% 6% 7% 6% 5% 6% 7% 7% 8% 7% Settlement of dispute with Yahoo NA NA NA NA NA NA 201 NA NA NA NA NA NA NA As % of revenues NA NA NA NA NA NA 25% NA NA NA NA NA NA NA Total costs & expenses* 163912 206415 327386 425757 496,3 529254 794775 728702 813746 908797 1049285 1349453 1511056 1640619 Y/Y Growth rate 505% 335% 343% 307% 203% 156% 143% 71% NA NA NA 5% NA NA Q/Q Growth rate 57% 26% 59% 30% 17% 7% 50% -8% 12% 12% 15% 29% 12% 9%

Profitability Income from operations 84706 104784 66556 86418 155323 170958 11112 302799 442,77 475698 529171 569,64 742699 815372 As % of revenues 34% 34% 17% 17% 24% 24% 1% 29% 35% 34% 34% 30% 33% 33% Net income 25,8 32168 20426 27254 63973 79063 51983 204,1 369193 342814 381182 372208 592291 721077 As % of revenues 10% 10% 5% 5% 10% 11% 6% 20% 29% 25% 24% 19% 26% 29% EPS (as reported) Basic $0.2 $0.24 $0.14 $0.19 $0.42 $0.51 $0.25 $0.78 $1.39 $1.27 $1.39 $1.28 $2.02 $2.39 Diluted $0.1 $0.12 $0.08 $0.1 $0.24 $0.3 $0.19 $0.71 $1.29 $1.19 $1.32 $1.22 $1.95 $2.33 Number of shares ('000) Basic 127339 135,71 141412 146326 151084 155441 205007 261172 266106 270729 275,13 291411 293896 301,41 Diluted 248687 257361 257943 262561 264183 266263 274735 285944 286612 287238 289673 303972 304123 310038 Balance Sheet & Cash Flow Statement 2003 2004 2005 2006 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Cash & marketable securities 233144 226684 299023 334717 454888 548687 1858356 2132297 2507298 2947967 7630147 8034247 8429028 9821632 Accounts receivable 79811 98479 118879 154,69 179505 191187 233057 311836 371905 419238 541815 687976 844378 885088 DSO (in days, using ending AR) 29 29 27 27 25 25 26 28 27 28 31 33 34 33 Property and equipment, net 76486 99,11 147413 188255 253006 320718 362609 378916 474829 576597 803078 961749 1209681 1799766 Total assets 420,97 574976 725048 871458 1079454 1328022 2888518 3313351 3865199 4497718 9451001 10271813 11294870 14396006 Cash flow from operations 113198 63976 131727 86544 208045 162559 238343 368097 529622 624619 646747 658434 824804 840586

Capital expenditures 29,55 31003 59757 56491 86037 96246 77632 59,08 142391 157463 292532 245831 344938 699 Supplemental Information 2003 2004 2005 2006 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Stock-based compensation 36418 34165 73794 84984 76473 74761 67981 59531 48908 47338 46308 58154 114664 109149 Int'l revenues as % of total revenues 27% 28% 30% 30% 31% 31% 35% 35% 39% 39% 39% 38% 42% 42% Ending permanent headcount 889 1154 1406 1628 1907 2292 2668 3021 3482 4183 4989 5,68 6,79 7942 Sequential headcount growth rate 30% 30% 22% 16% 17% 20% 16% 13% 15% 20% 19% 14% 20% 17%